| Amount | Fermentable | Cost | PPG | °L | Bill % | 
|---|---|---|---|---|---|
| 17 kg | Patagonia - Extra Pale Malt | 
									$ 900.00 / kg $ 15,300.00  | 
			36.8 | 1.8 | 81% | 
| 1.50 kg | Flaked Corn | 
									$ 1,980.00 / kg $ 2,970.00  | 
			40 | 0.5 | 7.1% | 
| 1 kg | Corn Sugar - Dextrose - (late boil kettle addition) | 
									$ 1.54 / g $ 1,540.00  | 
			42 | 0.5 | 4.8% | 
| 1.50 kg | Weyermann - Carapils | 
									$ 1,920.00 / kg $ 2,880.00  | 
			34.5 | 2.1 | 7.1% | 
| 21 kg / $ 22,690.00 | |||||
| Amount | Variety | Cost | Type | AA | Use | Time | IBU | Bill % | 
|---|---|---|---|---|---|---|---|---|
| 10 g | Columbus | 
                        				    $ 39.60 / g $ 396.00  | 
                Pellet | 13.5 | Boil | 75 min | 4.73 | 1.6% | 
| 75 g | Hallertau Blanc | 
                        				    $ 30.00 / g $ 2,250.00  | 
                Pellet | 10 | Whirlpool at 80 °C | 45 min | 4.57 | 12.3% | 
| 75 g | Hallertau Tradition (Germany) | 
                        				    $ 32.80 / g $ 2,460.00  | 
                Pellet | 5.5 | Whirlpool at 80 °C | 45 min | 2.52 | 12.3% | 
| 50 g | Amarillo | 
                        				    $ 55.60 / g $ 2,780.00  | 
                Pellet | 8 | Whirlpool at 80 °C | 45 min | 2.44 | 8.2% | 
| 225 g | Amarillo | 
                        				    $ 55.60 / g $ 12,510.00  | 
                Pellet | 8 | Dry Hop | 3 days | 36.9% | |
| 100 g | Hallertau Tradition (Germany) | 
                        				    $ 32.80 / g $ 3,280.00  | 
                Pellet | 5.5 | Dry Hop | 3 days | 16.4% | |
| 75 g | Hallertau Blanc | 
                        				    $ 30.00 / g $ 2,250.00  | 
                Pellet | 10 | Dry Hop (High Krausen) at 19 °C | 4 days | 12.3% | |
| 610 g / $ 25,926.00 | ||||||||
| Amount | Description | Type | Start Temp | Target Temp | Time | 
|---|---|---|---|---|---|
| 65 L | Infusion | 74 °C | 67 °C | 90 min | |
| 90 L | Fly Sparge | 77 °C | 77 °C | -- | |
| 
														Starting Mash Thickness:
							3.09							L/kg							 Starting Grain Temp: 18 °C  | 
					|||||
| Amount | Name | Cost | Type | Use | Time | 
|---|---|---|---|---|---|
| 14 g | Calcium Chloride (dihydrate) | 
											    		$ 10.00 / g $ 140.00  | 
						Water Agt | Mash | 1 hr. | 
| 10 g | Epsom Salt | 
											    		$ 12.00 / g $ 120.00  | 
						Water Agt | Mash | 1 hr. | 
| 26 g | Gypsum | 
											    		$ 4.00 / g $ 104.00  | 
						Water Agt | Mash | 1 hr. | 
| 2 g | Baking Soda | 
											    		$ 5.00 / g $ 10.00  | 
						Water Agt | Mash | 1 hr. | 
| 12.32 ml | Phosphoric acid | 
											    		$ 14.00 / ml $ 172.48  | 
						Water Agt | Mash | 0 min. | 
| 4 g | Irish Moss | 
											    		$ 50.00 / g $ 200.00  | 
						Fining | Boil | 10 min. | 
| 0.82 g | Yeast Nutrient | 
											    		$ 600.00 / g $ 492.00  | 
						Fining | Boil | 10 min. | 
| 10 g | PVPP | 
											    		$ 52.00 / g $ 520.00  | 
						Other | Secondary | 0 min. | 
| 4 g | antioxidante | 
											    		$ 20.00 / g $ 80.00  | 
						Other | Secondary | 0 min. | 
| $ 1,838.48 | |||||
| Lallemand - LALBREW® BRY-97 WEST COAST ALE YEAST | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
			
  | 
		||||||||||||||||
| $ 9,750.00 | 
| Method: co2 Amount: 0.74 bar Temp: 4 °C CO2 Level: 2.4 Volumes | 
| Cost $ | Cost % | |
|---|---|---|
| Fermentables | $ | |
| Steeping Grains (Extract Only)  | 
            $ | |
| Hops | $ | |
| Yeast | $ | |
| Other | $ | |
| Cost Per Barrel | $ 0.00 | |
| Cost Per Pint | $ 0.00 | |
| Total Cost | $ 0.00 |