| Amount | Fermentable | Cost | PPG | °L | Bill % | 
|---|---|---|---|---|---|
| 6 kg | Patagonia - Extra Pale Malt | $ 900.00 / kg $ 5,400.00 | 36.8 | 1.8 | 48% | 
| 2.50 kg | Bestmalz - BEST Wheat Malt | $ 1,290.00 / kg $ 3,225.00 | 37.7 | 2.2 | 20% | 
| 1 kg | Flaked Oats | $ 1,400.00 / kg $ 1,400.00 | 33 | 2.2 | 8% | 
| 1 kg | Flaked Wheat | $ 1,400.00 / kg $ 1,400.00 | 34 | 2 | 8% | 
| 2 kg | Patagonia - Patagonia Vienna | $ 900.00 / kg $ 1,800.00 | 37 | 2.9 | 16% | 
| 12.50 kg / $ 13,225.00 | |||||
| Amount | Variety | Cost | Type | AA | Use | Time | IBU | Bill % | 
|---|---|---|---|---|---|---|---|---|
| 50 g | Barth-Haas - Columbus | $ 39.60 / g $ 1,980.00 | Pellet | 15 | Whirlpool at 85 °C | 60 min | 11.72 | 13.3% | 
| 65 g | Barth-Haas - Centennial | $ 39.60 / g $ 2,574.00 | Pellet | 10.5 | Whirlpool at 85 °C | 60 min | 10.67 | 17.3% | 
| 20 g | Yakima Chief Hops - Mosaic LupuLN2 (Cryo) | $ 105.20 / g $ 2,104.00 | Lupulin Pellet | 22 | Whirlpool at 85 °C | 60 min | 6.88 | 5.3% | 
| 25 g | Yakima Chief Hops - Simcoe LupuLN2 (Cryo) | $ 115.60 / g $ 2,890.00 | Lupulin Pellet | 23 | Whirlpool at 85 °C | 60 min | 8.99 | 6.7% | 
| 25 g | Barth-Haas - Sabro | $ 52.00 / g $ 1,300.00 | Pellet | 14 | Whirlpool at 85 °C | 60 min | 5.47 | 6.7% | 
| 60 g | Barth-Haas - Centennial | $ 39.60 / g $ 2,376.00 | Pellet | 10.5 | Dry Hop (High Krausen) at 18 °C | 2 days | 16% | |
| 10 g | Yakima Chief Hops - Mosaic LupuLN2 (Cryo) | $ 105.20 / g $ 1,052.00 | Lupulin Pellet | 22 | Dry Hop (High Krausen) at 18 °C | 2 days | 2.7% | |
| 30 g | Barth-Haas - Sabro | $ 52.00 / g $ 1,560.00 | Pellet | 14 | Dry Hop (High Krausen) at 18 °C | 2 days | 8% | |
| 20 g | Yakima Chief Hops - Mosaic LupuLN2 (Cryo) | $ 105.20 / g $ 2,104.00 | Lupulin Pellet | 22 | Dry Hop at 8 °C | 2 days | 5.3% | |
| 45 g | Barth-Haas - Sabro | $ 52.00 / g $ 2,340.00 | Pellet | 14 | Dry Hop at 8 °C | 2 days | 12% | |
| 25 g | Yakima Chief Hops - Simcoe LupuLN2 (Cryo) | $ 115.60 / g $ 2,890.00 | Lupulin Pellet | 23 | Dry Hop at 8 °C | 2 days | 6.7% | |
| 375 g / $ 23,170.00 | ||||||||
| Amount | Description | Type | Start Temp | Target Temp | Time | 
|---|---|---|---|---|---|
| 35 L | Strike | 74 °C | 70 °C | 75 min | |
| 17 L | Fly Sparge | 77 °C | 76 °C | -- | |
| Starting Mash Thickness:
							3							L/kg Starting Grain Temp: 18 °C | |||||
| Amount | Name | Cost | Type | Use | Time | 
|---|---|---|---|---|---|
| 16.50 g | Calcium Chloride (dihydrate) | $ 10.00 / g $ 165.00 | Water Agt | Mash | 1 hr. | 
| 3.30 g | Epsom Salt | $ 10.00 / g $ 33.00 | Water Agt | Mash | 1 hr. | 
| 8.69 ml | Phosphoric acid | $ 7.00 / ml $ 60.83 | Water Agt | Mash | 1 hr. | 
| 0.42 ml | Phosphoric acid | $ 7.00 / ml $ 2.94 | Water Agt | Sparge | 1 hr. | 
| $ 261.77 | |||||
| Lallemand - LALBREW® WINDSOR BRITISH-STYLE BEER YEAST | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 
 | ||||||||||||||||
| $ 6,500.00 | 
| CO2 Level: 2.25 Volumes | 
| Ca+2 | Mg+2 | Na+ | Cl- | SO4-2 | HCO3- | 
|---|---|---|---|---|---|
| 125 | 10 | 35 | 200 | 100 | 0 | 
| Cost $ | Cost % | |
|---|---|---|
| Fermentables | $ | |
| Steeping Grains (Extract Only) | $ | |
| Hops | $ | |
| Yeast | $ | |
| Other | $ | |
| Cost Per Barrel | $ 0.00 | |
| Cost Per Pint | $ 0.00 | |
| Total Cost | $ 0.00 |