G'day,
I've been trying to create a spreadsheet to replicate the Gyle Calc - just for fun and to better understand the functions involved.
I've got it pretty close, but it returns a different enough result to your calc that I thought I'd ask ...
So...
I take the wort OG and FG and convert...